County Profile for Graham - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,206,483 Total Charges 129,670,206
Fixed Assets 31,471,290 Contract Allowance 75,526,102
Other Assets 32,790,075 Operating Revenue 54,144,104
Total Assets 80,467,848 Operating Expenses 55,866,394
Current Liabilities 7,392,377 Operating Margin -1,722,290
Long Term Liabilities 10,152,028 Other Income 3,464,076
Total Equity 62,923,443 Other Expense 0
Total Liabilities and Equity 80,467,848 Net Profit or Loss 1,741,786

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,815 Revenue per Bed $1,082,882 Revenue per Person $54,144,104
Net Margin per Discharge ($1,044) Net Margin per Bed ($34,446) Net Margin per Person ($1,722,290)
Net Profit per Discharge $1,056 Net Profit per Bed $34,836 Net Profit per Person $1,741,786
Net Fixed Assets per Discharge $19,074 Net Fixed Assets per Bed $629,426 Net Fixed Assets per Bed $31,471,290
Long Term Debt per Discharge $6,153 Long Term Debt per Bed $203,041 Long Term Debt per Person $10,152,028
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,228 Net Fixed Assets 1,123 Population Estimate 1,151
Total Revenue 1,221 Long Term Liabilities 1,299 Total Patient Discharges 1,354
Net Margin 2,161 Total Patient Beds 1,327
Net Profit or Loss 1,156

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,428,670 8,116,152 1.0385
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 498,235 800,874 0.6221
44 Skilled Nursing Care 0 0
50 Operating Room 3,718,983 10,055,338 0.3699
51 Recovery Room 0 0
52 Labor and Delivery Room 1,247,217 2,005,047 0.6220

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,502,325 13 Nursing Administration 150,457
02,03 Captial Related - Movable Equipment 3,253,568 14 Central Services and Supply 453,207
04 Employee Benefits 384,236 15 Pharmacy 842,474
05 Administrative and General 6,931,311 16 Medical Records and Medical Library 773,185
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,800,787 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,239,015 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 100,811 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,431,376

County Profile for Graham - 2013